{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["工程投标报价汇总表","S南304","S南305","A405舞蹈教室"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"工程投标报价汇总表","index":0,"n_rows":32,"n_cols":10,"rows_kept":32,"merged":[[4,6,4,9],[7,0,7,9],[8,6,8,9],[30,6,30,7],[31,6,31,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","汇总内容","金额(元)","其中：暂估价(元)"]
["2013规范报表(控制价、投标)a表-04单位工程投标报价汇总表"]
[{"$nulls":6},"1","2","3","4"]
[]
[{"$nulls":6},"单位工程投标报价汇总表"]
[]
[]
[]
[{"$nulls":6},"工程名称：机房改造工程               标段：                      第1页 共1页"]
[{"$nulls":6},"序号","汇  总  内  容","金额(元)","其中：暂估价(元)"]
[]
[]
[{"$nulls":6},"1","分部分项工程"]
[{"$nulls":6},"2","信息楼S南304----装饰部分"]
[{"$nulls":6},"3","信息楼S南304----安装部分"]
[{"$nulls":6},"4","信息楼S南305----装饰部分"]
[{"$nulls":6},"5","信息楼S南305----安装部分"]
[{"$nulls":6},"6","A405教室--舞蹈教室改造"]
[]
[{"$nulls":9},"—"]
[{"$nulls":9},"—"]
[{"$nulls":9},"—"]
[{"$nulls":9},"—"]
[]
[]
[]
[]
[{"$nulls":7},"小计",null,"—"]
[{"$nulls":9},"—"]
[{"$nulls":7},"税金",null,"—"]
[{"$nulls":6},"  投标报价合计=1+2+3+4+5+6"]
[{"$nulls":6},"未来软件编制                                                                          2022年07月1日"]

{"sheet":"S南304","index":1,"n_rows":72,"n_cols":19,"rows_kept":72,"merged":[[4,6,4,14],[7,0,7,14],[8,6,8,14],[9,6,11,6],[9,7,11,7],[9,8,11,8],[9,9,11,9],[9,10,11,10],[9,11,11,11],[9,12,9,14],[10,12,11,12],[10,13,11,13],[12,8,12,9],[16,8,16,9],[19,8,19,9],[24,8,24,9],[35,6,35,12],[36,6,36,12],[37,6,37,14],[38,6,38,14],[39,6,39,14],[42,0,42,14],[43,6,43,14],[44,6,46,6],[44,7,46,7],[44,8,46,8],[44,9,46,9],[44,10,46,10],[44,11,46,11],[44,12,44,14],[45,12,46,12],[45,13,46,13],[69,6,69,12],[70,6,70,12],[71,6,71,14]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元),综合单价","金 额(元),合价","金 额(元),其中，\r\n暂估价"]
["2013规范报表(控制价、投标)a表-08分部分项工程和单价措施项目清单与计价表"]
[{"$nulls":6},"1","2","3","4","5","6",7,8,9]
[]
[{"$nulls":3},0,null,null,"分部分项工程和单价措施项目清单与计价表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：信息楼南304--装饰部分       标段：                        第1页 共2页"]
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元)"]
[{"$nulls":12},"综合单价","合价","其中"]
[{"$nulls":14},"暂估价"]
["bt",null,null,0,{"$nulls":4},"拆除"]
[{"$nulls":6},"1",null,"拆除原地面层","1.原地面地板，课桌下楼","m2",{"v":119,"d":"119.00"}]
[{"$nulls":6},"2",null,"墙面","1.原墙面铲除，清理","m2",{"v":153.6,"d":"153.60"}]
[{"$nulls":6},"3",null,"门拆除","1.门需向西侧移动600mm2.墙体拆除","项",{"v":1,"d":"1.00"}]
["bt",null,null,0,{"$nulls":4},"天花"]
["qd","11",null,0,null,null,"4",null,"原顶面修理","1.损坏矿棉板更换 \n2.损坏龙骨修理 \n3.风扇，线路整理 \n4.墙体拆除后，原吊顶之间需修理","m2",{"v":119,"d":"119.00"}]
[{"$nulls":6},"5",null,"灯具维修","原吊顶灯具全面换成LED 灯管","项",{"v":1,"d":"1.00"}]
["bt",null,null,0,{"$nulls":4}," 墙面",{"$nulls":9},"   "]
["qd","11",null,0,null,null,"6",null,"墙面白色乳胶漆","1.基层类型:一般抹灰面2.腻子种类:三道腻子找平3.油漆品种、刷漆遍数:白色乳胶漆","m2",{"v":119,"d":"119.00"}]
[{"$nulls":6},"7",null,"墙面修补","1.墙面布设线管开槽 2.墙面定制电箱预埋 3.","个",{"v":23,"d":"23.00"}]
[{"$nulls":6},"8",null,"开孔（打洞）","墙面开空调主机孔","个",{"v":2,"d":"2.00"}]
[{"$nulls":6},"9",null,"门拆改","1.拆除原铝合金门安装 2.门边砌筑及粉刷","项",{"v":1,"d":"1.00"}]
[{"$nulls":8}," 地面"]
[{"$nulls":6},"10",null,"地砖","1.铺设木纹色地砖","m2",{"v":119,"d":"119.00"}]
[{"$nulls":6},"11",null,"踢脚线","1.踢脚线安装 ","米",{"v":68,"d":"68.00"}]
[{"$nulls":6},"12",null,"地面静电释放网","1.电脑线路直接埋在地地板下层，预防电脑静电产生，在下层加装静电释放网","平方",{"v":119,"d":"119.00"}]
[{"$nulls":6},"13",null,"成品保护",null,"m2",{"v":119,"d":"119.00"}]
[{"$nulls":6},"14",null,"垃圾清运"," 垃圾量自估","车",{"v":1,"d":"1.00"}]
[{"$nulls":6},"15",null,"短驳运输",null,"项",{"v":1,"d":"1.00"}]
[{"$nulls":6},"16",null,"黑板",null,"块",{"v":1,"d":"1.00"}]
[{"$nulls":6},"17",null,"课桌改造","1.拆除原课桌抽屉 2.定制加工折件","张",{"v":45,"d":"45.00"},null,null,"会有色差"]
[]
[{"$nulls":6},"·"]
[{"$nulls":6},"本页小计"]
[{"$nulls":6},"合    计"]
[{"$nulls":6},"未来软件编制                                                                           2022年06月26日"]
[{"$nulls":3},1,1]
[{"$nulls":3},0,null,null,"分部分项工程和单价措施项目清单与计价表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：信息楼南304--安装部分        标段：                      第2页 共2页"]
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元)"]
[{"$nulls":12},"综合单价","合价","其中"]
[{"$nulls":14},"暂估价"]
["qd","11",null,0,null,null,"18",null,"机柜","1.交换机机架","台",{"v":0,"d":"0.00"},null,null,"原机柜利用"]
[{"$nulls":6},"19",null,"水晶头","1.机架内与交换机使用","套",{"v":200,"d":"200.00"}]
[{"$nulls":6},"20",null,"空开","1.配电箱增加空开,12路","套",{"v":1,"d":"1.00"}]
[{"$nulls":6},"21",null,"桥架","1.10公分槽板.弱电","米",{"v":58,"d":"58.00"}]
[{"$nulls":6},"22",null,"桥架","1.20公分槽板.强电","米",{"v":72,"d":"72.00"}]
[{"$nulls":6},"23",null,"KBG管管","N25线管","米",{"v":25,"d":"25.00"}]
[{"$nulls":6},"24",null,"KBG管管","N32线管","米",{"v":65,"d":"65.00"}]
[{"$nulls":6},"25",null,"超六类网线","1.地面网线铺装 2.电脑与交换机连接","米",{"v":1850,"d":"1850.00"}]
[{"$nulls":6},"26",null,"定制墙面电箱","1.墙面电箱定制 2.网孔及电口集成 3.墙面安装 4.","个",{"v":23,"d":"23.00"}]
[{"$nulls":6},"27",null,"插座面板","三孔插口","个",{"v":46,"d":"46.00"}]
[{"$nulls":6},"28",null,"网口面板","网口","套",{"v":46,"d":"46.00"}]
[{"$nulls":6},"29",null,"多用插座","用于桌子下部2电脑一个  教师座2套  公牛","个",{"v":46,"d":"46.00"}]
[{"$nulls":6},"30",null,"定制网线","1.用于面板与电脑连接","根",{"v":95,"d":"95.00"}]
[{"$nulls":6},"31",null,"风扇开关","原插座改为86型","个",{"v":8,"d":"8.00"}]
[{"$nulls":6},"32",null,"原开关","更换新面板","个",{"v":4,"d":"4.00"}]
[{"$nulls":6},"33",null,"开槽","1.墙面布线安装箱体 2地面开槽","米",{"v":113,"d":"113.00"}]
[{"$nulls":6},"34",null,"ZBBV-4","1.地面强电铺装 2.江南电缆3.空调布线","米",{"v":160,"d":"160.00"}]
[{"$nulls":6},"35",null,"ZBBV-2.5","1.地面强电铺装 2.江南电缆","米",{"v":1634,"d":"1634.00"}]
[{"$nulls":6},"36",null,"定制蛇形管","1.用于地插与电脑连接","根",{"v":23,"d":"23.00"}]
[{"$nulls":6},"37",null,"保洁费用","验收请保洁","项",{"v":1,"d":"1.00"}]
[{"$nulls":6},"38",null,"安装配合费","与安装电脑方交接线路，并在现场随时解决线路问题","项",{"v":1,"d":"1.00"}]
[]
["byxj",{"$nulls":5},"本页小计"]
[{"$nulls":6},"合    计"]
[{"$nulls":6},"未来软件编制                                                                           2022年06月26日"]

{"sheet":"S南305","index":2,"n_rows":72,"n_cols":19,"rows_kept":72,"merged":[[4,6,4,14],[7,0,7,14],[8,6,8,14],[9,6,11,6],[9,7,11,7],[9,8,11,8],[9,9,11,9],[9,10,11,10],[9,11,11,11],[9,12,9,14],[10,12,11,12],[10,13,11,13],[12,8,12,9],[16,8,16,9],[19,8,19,9],[24,8,24,9],[35,6,35,12],[36,6,36,12],[37,6,37,14],[38,6,38,14],[39,6,39,14],[42,0,42,14],[43,6,43,14],[44,6,46,6],[44,7,46,7],[44,8,46,8],[44,9,46,9],[44,10,46,10],[44,11,46,11],[44,12,44,14],[45,12,46,12],[45,13,46,13],[69,6,69,12],[70,6,70,12],[71,6,71,14]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元),综合单价","金 额(元),合价","金 额(元),其中，\r\n暂估价"]
["2013规范报表(控制价、投标)a表-08分部分项工程和单价措施项目清单与计价表"]
[{"$nulls":6},"1","2","3","4","5","6",7,8,9]
[]
[{"$nulls":3},0,null,null,"分部分项工程和单价措施项目清单与计价表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：信息楼南305--装饰部分       标段：                        第1页 共2页"]
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元)"]
[{"$nulls":12},"综合单价","合价","其中"]
[{"$nulls":14},"暂估价"]
["bt",null,null,0,{"$nulls":4},"拆除"]
[{"$nulls":6},"1",null,"拆除原地板层","1.原地面地板，及龙骨及底层板","m2",{"v":167,"d":"167.00"}]
[{"$nulls":6},"2",null,"墙面","1.原墙面铲除，清理","m2",{"v":161.3,"d":"161.30"}]
[{"$nulls":6},"3",null,"门拆除","1.门需向西侧移动600mm2.墙体拆除","项",{"v":1,"d":"1.00"}]
["bt",null,null,0,{"$nulls":4},"天花"]
["qd","11",null,0,null,null,"4",null,"原顶面修理","1.损坏矿棉板更换 \n2.损坏龙骨修理 \n3.风扇，线路整理 \n4.墙体拆除后，原吊顶之间需修理","m2",{"v":167,"d":"167.00"}]
[{"$nulls":6},"5",null,"灯具维修","原吊顶灯具全面换成LED 灯管","项",{"v":1,"d":"1.00"}]
["bt",null,null,0,{"$nulls":4}," 墙面",{"$nulls":9},"   "]
["qd","11",null,0,null,null,"6",null,"墙面白色乳胶漆","1.基层类型:一般抹灰面2.腻子种类:三道腻子找平3.油漆品种、刷漆遍数:白色乳胶漆","m2",{"v":167,"d":"167.00"}]
[{"$nulls":6},"7",null,"墙面修补","1.墙面布设线管开槽 2.墙面定制电箱预埋 3.","个",{"v":30,"d":"30.00"}]
[{"$nulls":6},"8",null,"开孔（打洞）","墙面开空调主机孔","个",{"v":2,"d":"2.00"}]
[{"$nulls":6},"9",null,"门拆改","1.拆除原铝合金门安装 2.门边砌筑及粉刷","项",{"v":1,"d":"1.00"}]
[{"$nulls":8}," 地面"]
[{"$nulls":6},"10",null,"发泡混凝土层浇筑","1.采用发泡混凝土，浇筑原地面  高度18厘米","m2",{"v":167,"d":"167.00"}]
[{"$nulls":6},"11",null,"地砖","1.铺设木纹色地砖","m2",{"v":167,"d":"167.00"}]
[{"$nulls":6},"12",null,"踢脚线","1.踢脚线安装 ","米",{"v":72,"d":"72.00"}]
[{"$nulls":6},"13",null,"地面静电释放网","1.电脑线路直接埋在地地板下层，预防电脑静电产生，在下层加装静电释放网","平方",{"v":167,"d":"167.00"}]
[{"$nulls":6},"14",null,"铺设基层板","1.拆除木工板地面 2.布线后重新铺设多层板","平方",{"v":45,"d":"45.00"}]
[{"$nulls":6},"15",null,"成品保护",null,"m2",{"v":109.7,"d":"109.70"}]
[{"$nulls":6},"16",null,"垃圾清运"," 垃圾量自估","车",{"v":1,"d":"1.00"}]
[{"$nulls":6},"17",null,"短驳运输",null,"项",{"v":1,"d":"1.00"}]
[{"$nulls":6},"18",null,"黑板",null,"块",{"v":1,"d":"1.00"}]
[{"$nulls":6},"19",null,"课桌改造","1.拆除原课桌抽屉 2.定制加工折件","张",{"v":59,"d":"59.00"},null,null,"会有色差"]
[{"$nulls":6},"本页小计"]
[{"$nulls":6},"合    计"]
[{"$nulls":6},"未来软件编制                                                                           2022年06月26日"]
[{"$nulls":3},1,1]
[{"$nulls":3},0,null,null,"分部分项工程和单价措施项目清单与计价表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：信息楼南305--安装部分        标段：                      第2页 共2页"]
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元)"]
[{"$nulls":12},"综合单价","合价","其中"]
[{"$nulls":14},"暂估价"]
["qd","11",null,0,null,null,"20",null,"机柜","1.交换机机架","台",{"v":0,"d":"0.00"},null,null,"原机柜利用"]
[{"$nulls":6},"21",null,"水晶头","1.机架内与交换机使用","套",{"v":200,"d":"200.00"}]
[{"$nulls":6},"22",null,"空开","1.配电箱增加空开,12路","套",{"v":1,"d":"1.00"}]
[{"$nulls":6},"23",null,"桥架","1.10公分槽板.弱电","米",{"v":62,"d":"62.00"}]
[{"$nulls":6},"24",null,"桥架","1.20公分槽板.强电","米",{"v":75,"d":"75.00"}]
[{"$nulls":6},"25",null,"KBG管管","N25线管","米",{"v":45,"d":"45.00"}]
[{"$nulls":6},"26",null,"KBG管管","N32线管","米",{"v":73,"d":"73.00"}]
[{"$nulls":6},"27",null,"超六类网线","1.地面网线铺装 2.电脑与交换机连接","米",{"v":2100,"d":"2100.00"}]
[{"$nulls":6},"28",null,"定制墙面电箱","1.墙面电箱定制 2.网孔及电口集成 3.墙面安装 4.","个",{"v":30,"d":"30.00"}]
[{"$nulls":6},"29",null,"插座面板","三孔插口","个",{"v":60,"d":"60.00"}]
[{"$nulls":6},"30",null,"网口面板","网口","套",{"v":60,"d":"60.00"}]
[{"$nulls":6},"31",null,"多用插座","用于桌子下部2电脑一个  教师座2套  公牛","个",{"v":60,"d":"60.00"}]
[{"$nulls":6},"32",null,"定制网线","1.用于面板与电脑连接","根",{"v":130,"d":"130.00"}]
[{"$nulls":6},"33",null,"风扇开关","原插座改为86型","个",{"v":11,"d":"11.00"}]
[{"$nulls":6},"34",null,"原开关","更换新面板","个",{"v":4,"d":"4.00"}]
[{"$nulls":6},"35",null,"开槽","墙面布线安装箱体","米",{"v":30,"d":"30.00"}]
[{"$nulls":6},"36",null,"ZBBV-4","1.地面强电铺装 2.江南电缆3.空调布线","米",{"v":180,"d":"180.00"}]
[{"$nulls":6},"37",null,"ZBBV-2.5","1.地面强电铺装 2.江南电缆","米",{"v":1913,"d":"1913.00"}]
[{"$nulls":6},"38",null,"定制蛇形管","1.用于地插与电脑连接","根",{"v":30,"d":"30.00"}]
[{"$nulls":6},"39",null,"保洁费用","验收请保洁","项",{"v":1,"d":"1.00"}]
[{"$nulls":6},"40",null,"安装配合费","与安装电脑方交接线路，并在现场随时解决线路问题","项",{"v":1,"d":"1.00"}]
[]
["byxj",{"$nulls":5},"本页小计"]
[{"$nulls":6},"合    计"]
[{"$nulls":6},"未来软件编制                                                                           2022年06月26日"]

{"sheet":"A405舞蹈教室","index":3,"n_rows":33,"n_cols":19,"rows_kept":33,"merged":[[4,6,4,14],[7,0,7,14],[8,6,8,14],[9,6,11,6],[9,7,11,7],[9,8,11,8],[9,9,11,9],[9,10,11,10],[9,11,11,11],[9,12,9,14],[10,12,11,12],[10,13,11,13],[12,8,12,9],[15,8,15,9],[19,8,19,9],[30,6,30,12],[31,6,31,12],[32,6,32,14]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元),综合单价","金 额(元),合价","金 额(元),其中，\r\n暂估价"]
["2013规范报表(控制价、投标)a表-08分部分项工程和单价措施项目清单与计价表"]
[{"$nulls":6},"1","2","3","4","5","6",7,8,9]
[]
[{"$nulls":3},0,null,null,"分部分项工程和单价措施项目清单与计价表"]
[]
[]
[]
["pg",{"$nulls":5},"工程名称：A教学楼405--装饰部分       标段：                     第1页 共2页"]
[{"$nulls":6},"序号","项目编码","项目名称","项目特征描述","计量单位","工程量","金 额(元)"]
[{"$nulls":12},"综合单价","合价","其中"]
[{"$nulls":14},"暂估价"]
["bt",null,null,0,{"$nulls":4},"拆除"]
[{"$nulls":6},"1",null,"拆除原踢脚线","1.原地面地板，课桌下楼","m2",{"v":77,"d":"77.00"}]
[{"$nulls":6},"2",null,"墙面","1.原墙面铲除，清理","m2",{"v":173,"d":"173.00"}]
["bt",null,null,0,{"$nulls":4}," 墙面",{"$nulls":9},"   "]
["qd","11",null,0,null,null,"3",null,"墙面白色乳胶漆","1.基层类型:一般抹灰面2.腻子种类:三道腻子找平3.油漆品种、刷漆遍数:白色乳胶漆","m2",{"v":173,"d":"173.00"}]
[{"$nulls":6},"4",null,"开孔（打洞）","墙面开空调主机孔","个",{"v":2,"d":"2.00"}]
[{"$nulls":6},"5",null,"镜子安装","舞蹈教室，安装2米高银镜","m2",{"v":29,"d":"29.00"}]
[{"$nulls":8}," 地面"]
[{"$nulls":6},"6",null,"复合地胶地面","地胶板","m2",{"v":77,"d":"77.00"}]
[{"$nulls":6},"7",null,"门槛石","用于地胶板收口","米",{"v":2.4,"d":"2.40"}]
[{"$nulls":6},"8",null,"地砖","用于伸缩缝收口","m2",{"v":2,"d":"2.00"}]
[{"$nulls":6},"9",null,"踢脚线","1.踢脚线安装 ","米",{"v":34,"d":"34.00"}]
[{"$nulls":6},"10",null,"开关面板等置换","原风扇开关面板更新","个",{"v":12,"d":"12.00"}]
[{"$nulls":6},"11",null,"讲台移位","讲台线路移动","项",{"v":1,"d":"1.00"}]
[{"$nulls":6},"12",null,"线路暗敷","原明装电开槽布管 暗敷","米",{"v":65,"d":"65.00"}]
[{"$nulls":6},"13",null,"增加空调线路","5*4YJV从过道电箱引入","米",{"v":35,"d":"35.00"}]
[{"$nulls":6},"14",null,"垃圾清运"," 垃圾量自估","车",{"v":1,"d":"1.00"}]
[]
[{"$nulls":6},"本页小计"]
[{"$nulls":6},"合    计"]
[{"$nulls":6},"未来软件编制                                                                           2022年06月26日"]